| Actual Costs: | February 22, 2005 | ||||||
| RMB C$40/page for permissions | |||||||
| RMB C$25/page for page images, rekeying, & XML markup | |||||||
| (Assumes an exchange rate of 8.3 RMB to the US dollar) | |||||||
| Title | # pages | Permissions | Processing | Total (RMB) | Total (approx. US$) | ||
| 80663 | 141 | C$ 5,640.00 | C$ 3,525.00 | C$ 9,165.00 | $1,104.22 | ||
| 15762 | 239 | C$ 9,560.00 | C$ 5,975.00 | C$ 15,535.00 | $1,871.69 | ||
| 18898 | 768 | C$ 30,720.00 | C$ 19,200.00 | C$ 49,920.00 | $6,014.46 | ||
| 16735 | 237 | C$ 9,480.00 | C$ 5,925.00 | C$ 15,405.00 | $1,856.02 | ||
| 3086 | 114 | C$ 4,560.00 | C$ 2,850.00 | C$ 7,410.00 | $892.77 | ||
| 2310 | 234 | C$ 9,360.00 | C$ 5,850.00 | C$ 15,210.00 | $1,832.53 | ||
| 1789 | 345 | C$ 13,800.00 | C$ 8,625.00 | C$ 22,425.00 | $2,701.81 | ||
| 14058 | 276 | C$ 11,040.00 | C$ 6,900.00 | C$ 17,940.00 | $2,161.45 | ||
| 1272 | 137 | C$ 5,480.00 | C$ 3,425.00 | C$ 8,905.00 | $1,072.89 | ||
| 1271 | 371 | C$ 14,840.00 | C$ 9,275.00 | C$ 24,115.00 | $2,905.42 | ||
| 13929 | 200 | C$ 8,000.00 | C$ 5,000.00 | C$ 13,000.00 | $1,566.27 | ||
| 3,062 | C$ 122,480.00 | C$ 76,550.00 | C$ 199,030.00 | $23,979.52 | |||
| Hardware | |||||||
| scanner | (will makes ~4,000 shots) | C$ 20,000.00 | $2,409.64 | ||||
| computer | (includes 2 120-GB hard-drives) | C$ 25,000.00 | $3,012.05 | ||||
| Sony DRU-700A CD burner | C$ 1,500.00 | $180.72 | |||||
| CDs | 75 Kodak Gold -- 650MB: 20RMB each | C$ 1,500.00 | $180.72 | ||||
| Software | C$ 4,150.00 | $500.00 | |||||
| C$ 52,150.00 | $6,283.13 | ||||||
| Total: | C$ 251,180.00 | $30,262.65 | |||||
| Adjusted costs: | |||||||
| RMB C$50/page for permissions | |||||||
| RMB C$32/page for page images, rekeying, & XML markup | |||||||
| 3,062 | C$ 153,100.00 | C$ 97,984.00 | C$ 251,084.00 | $30,251.08 | |||
| RMB C$50/page for permissions | |||||||
| RMB C$32.50/page for page images, rekeying, & XML markup | |||||||
| 3,062 | C$ 153,100.00 | C$ 99,515.00 | C$ 252,615.00 | $30,435.54 | |||
| RMB C$50/page for permissions | |||||||
| RMB C$34/page for page images, rekeying, & XML markup | |||||||
| 3,062 | C$ 153,100.00 | C$ 104,108.00 | C$ 257,208.00 | $30,988.92 | |||
| To spend US $30,000 | |||||||
| $30,000 / 3,062 = | $9.797518 | /page | |||||
| C$ 81.32 | approx. RMB/page | ||||||
| $6/page (approx. RMB $50) for permissions | |||||||
| $3.797518/page (approx. RMB $31.52) for page images, rekeying, & XML markup | |||||||
| Permissions ($6/page) | Processing ($3.797518/page) | Total (US) | Total (RMB) | ||||
| 3,062 | $18,372.00 | $11,628.00 | $30,000.00 | $248,400.00 | |||
| To spend US $31,000 | |||||||
| $31,000 / 3,062 = | $10.124102 | /page | |||||
| C$ 84.03 | approx. RMB/page | ||||||
| $6/page (approx. RMB $50) for permissions | |||||||
| $4.124102/page (approx. RMB $34.03) for page images, rekeying, & XML markup | |||||||
| Permissions ($6/page) | Processing ($4.124102/page) | Total (US) | Total (RMB) | ||||
| 3,062 | $18,372.00 | $12,628.00 | $31,000.00 | $256,680.00 | |||
| To spend US $32,000 | |||||||
| $32,000 / 3,062 = | $10.450686 | /page | |||||
| C$ 86.74 | approx. RMB/page | ||||||
| $6/page (approx. RMB $50) for permissions | |||||||
| $4.4507/page (approx. RMB $36.94) for page images, rekeying, & XML markup | |||||||
| Permissions ($6/page) | Processing ($4.4507/page) | Total (US) | Total (RMB) | ||||
| 3,062 | $18,372.00 | $13,628.04 | $32,000.04 | $264,960.36 | |||